County Profile for Mineral - 2021



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2021 4,615
Total Cost Reports Filed in 2021 1 Total Births 36
Total Cost Reports Submitted 1 Total Deaths 100
Total Cost Reports Settled 0 Net Population Natural Change -64
Total Cost Reports Reopened 0 Total International Migration 1
Total Cost Reports Ammended 0 Total Domestic Migration 127
Total Cost Reports Audited 0 Total Residual -6
Net Population Change 58

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 7,822,675 Total Charges 26,357,547
Fixed Assets 2,830,290 Contract Allowance 11,989,586
Other Assets 5,425,792 Operating Revenue 14,367,961
Total Assets 16,078,757 Operating Expenses 17,593,748
Current Liabilities 4,367,764 Operating Margin -3,225,787
Long Term Liabilities 13,336,343 Other Income 5,327,310
Total Equity -1,625,350 Other Expense 0
Total Liabilities and Equity 16,078,757 Net Profit or Loss 2,101,523

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $53,813 Revenue per Bed $1,197,330 Revenue per Person $3,113
Net Margin per Discharge ($12,082) Net Margin per Bed ($268,816) Net Margin per Person ($699)
Net Profit per Discharge $7,871 Net Profit per Bed $175,127 Net Profit per Person $455
Net Fixed Assets per Discharge $10,600 Net Fixed Assets per Bed $235,858 Net Fixed Assets per Bed $613
Long Term Debt per Discharge $49,949 Long Term Debt per Bed $1,111,362 Long Term Debt per Person $2,889
Persons per Discharge 0 Persons per Bed 385
Occupancy Rate 48.4 %
Length of Stay 7 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 2,159 Net Fixed Assets 2,253 Population Estimate 2,849
Total Revenue 2,142 Long Term Liabilities 1,170 Total Patient Discharges 2,017
Net Margin 2,313 Total Patient Beds 2,425
Net Profit or Loss 1,816

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 3,574,014 3,592,504 0.9949
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 0 0
44 Skilled Nursing Care 3,574,225 2,681,350 1.3330
50 Operating Room 182,666 380,956 0.4795
51 Recovery Room 0 0
52 Labor and Delivery Room 0 0

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 67,442 13 Nursing Administration 1,419,299
02,03 Captial Related - Movable Equipment 377,421 14 Central Services and Supply 0
04 Employee Benefits 3,558,819 15 Pharmacy 0
05 Administrative and General 1,803,167 16 Medical Records and Medical Library 166,345
06 Maintenance and Repairs 0 17 Social Services 88,386
07 Operation of Plant 415,957 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 256,953 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 495,519 20,21,22,23 Education Programs 0
Total General Service Cost Centers 8,649,308

County Profile for Mineral - 2021